1. Leak Inc. forecasts the free cash flows (in millions) shownbelow. If the weighted average cost of capital is 11% and FCF isexpected to grow at a rate of 5% after Year 2 what is the Year 0value of operations in millions? Assume that the ROIC is expectedto remain constant in Year 2 and beyond (and do not make anyhalf-year adjustments).