13 10 The financial statements of Lioi SteelFabricators are shown below both th

13 10 The financial statements of Lioi SteelFabricators are shown below both the actual results for 2010 andthe projections for 2011. Free cash flow is expected to grow at a6% rate after 2011. The weighted average cost of capital is11%.a. If operating capital as of 12/31/2010 is $502.2 million what isthe free cash flow for 12/31/2011?b. What is the horizon value as of 12/31/2011?c. What is the value of operations as of 12/31/2010?d. What is the total value of the company as of 12/31/2010?e. What is the intrinsic price per share for12/31/2010?