Another utilization of cash flow analysis is setting the bid price on a project. To calculate the bid price we set the project NPV equal to zero and find the
required price. Thus the bid price represents a financial break-even level for the project. Guthrie Enterprises needs someone to supply it with 152000 cartons
of machine screws per year to support its manufacturing needs over the next five years and you%u2019ve decided to bid on the contract. It will cost you
$1920000 to install the equipment necessary to start production; you%u2019ll depreciate this cost straight-line to zero over the project%u2019s life. You
estimate that in five years this equipment can be salvaged for $162000. Your fixed production costs will be $277000 per year and your variable production
costs should be $9.70 per carton. You also need an initial investment in net working capital of $142000. The tax rate is 34 percent and you require a 12
percent return on your investment. Assume that the price per carton is $17.20.
a. Calculate the project NPV. (Do not round intermediate calculations and round your final answer to 2 decimal places. (e.g.
32.16))
b.What is the minimum number of cartons per year that can be supplied and
still break even? (Do not round intermediate calculations and round your answer to the nearest whole number. (e.g.
32))
c. What is the highest fixed costs that could be incurred and still break even? (Do not round
intermediate calculations and round your final answer to 2 decimal places. (e.g. 32.16))