Locksafe company manufactures burglar-resistant commercial door locks. Recently the company began selling locks on the web and the company expects sales to
increase dramatically compared with the prior year. For the past year 2011 unit sales were as follows: First quarter 23000 units
Second quarter 28000 units
Third quarter 27000 units
Fourth quarter 32000 units
REQUIRED: Assume that sales for each quarter in 2012 will be 25% higher than they were in 2011 and the selling price per lock is $15 Prepare a sales budget by quarter
for 2012. Locksafe Company sales budget for the year ending December 31 2012
Quarter1 Quarter2 Quarter3 Quarter4 Year Sales for 2011 in units _______ ______ ______ ______ ___ Projected sales at 125% of prior year _______ _______ ______ ______ ___ Sales price per unit _______ _______ ______ ______ ___ Budgeted revenue for 2012 _______ _______ ______ ______ ___