PROBLEM 13.4A
Reporting Operating
Cash Flows by the
Direct MethodPLO3
C
DR
LO8
TREECE INC.
INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31 2011
Revenue:
Net sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $2850000
Dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 104000
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 70000
Gain on sales of marketable securities . . . . . . . . . . . . . . . . . . . 4000
Total revenue and gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $3028000
Costs and expenses:
Cost of goods sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1550000
Operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 980000
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 185000
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 90000
Total costs and expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2805000
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 223000
End of Beginning
Year of Year
Selected account balances:
Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 650000 $ 720000
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9000 6000
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 800000 765000
Short-term prepayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20000 15000
Accounts payable (merchandise suppliers) . . . . . . . . . . . . . . . . 570000 562000
Accrued operating expenses payable . . . . . . . . . . . . . . . . . . . . 65000 94000
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21000 12000
Accrued income taxes payable. . . . . . . . . . . . . . . . . . . . . . . . . . 22000 35000
Problem 13.5A
Using the information presented in Problem 13.4A prepare a partial statement of cash flows for
the current year showing the computation of net cash flows from operating activities by the indi-
rect method. Explain why the decline in accounts receivable over the year was added to net income
in computing the cash flows from operating activities.