Question is attached. Market Value of Assets $ 30 millio

Question is attached.
Market Value of Assets $ 30 million
Face value of pure discount bond $ 12 million
Debt Maturity 3 years
Asset return s 50%
Rf 5%
Compute market value of debt and equity. Use table below. DO NOT INTERPOLATE!!!
Show ALL work.
Attachments: