Sage learning systems inc. was organized on September 30 2012. Projected selli

Sage learning systems inc. was organized on September 30 2012. Projected selling and administrative expenses for each of the first three months of operations
are as follows:

October $67500

November 75000

December 88100

Depreciation insurance and property taxes represent $9000 of the estimated monthly expenses. The annual insurance premium was paid on September 30 and the
property taxes for the year will be paid in june. 60% of the remainder of the expenses are expected to be paid in the month in which they incurred with the
balance to be paid in the following month. Prepare a schedule indicating cash payments for selling and administrative expenses for October November December.