Your company is considering buying a new machine that will cost $800000. The machine will be depreciated as a %u201C5 year asset%u201D using
the MACRS schedule (see below). Due to automation features that you currently do not have the new machine will allow your company to lower salary costs by
$140000 per year for the next five years. At the end of the five years you expect to sell the machine for $120000. Assume your company%u2019s cost of
capital is 8% the tax rate is 32% and that the company has sufficient income to absorb any tax losses. Calculate the following values for
the project
5 YR Depreciation Schedule
1
2
3
4
5
6
20%
32%
19.20%
11.52%
11.52%
5.76%
A) CF0
B) CF1
C) CF2
D) CF3
E) CF4
F) CF5
G) Net Present Value (NPV)
H) Internal Rate of Return (IRR)